Ray Corporation
4317.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥10,456,954 | ¥11,222,262 | ¥12,450,147 | ¥11,051,918 |
| % Growth | -6.8% | -9.9% | 12.7% | – |
| Cost of Goods Sold | ¥6,904,407 | ¥7,433,067 | ¥8,300,166 | ¥7,401,309 |
| Gross Profit | ¥3,552,547 | ¥3,789,195 | ¥4,149,981 | ¥3,650,609 |
| % Margin | 34% | 33.8% | 33.3% | 33% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,591,968 | ¥2,576,366 | ¥2,750,000 | ¥2,721,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥60,634 | ¥1,441 | ¥589 |
| Operating Expenses | ¥2,591,968 | ¥2,637,000 | ¥2,751,441 | ¥2,721,589 |
| Operating Income | ¥927,436 | ¥1,152,943 | ¥1,398,539 | ¥929,019 |
| % Margin | 8.9% | 10.3% | 11.2% | 8.4% |
| Other Income/Exp. Net | ¥111,525 | ¥64,695 | -¥182,670 | -¥73,260 |
| Pre-Tax Income | ¥1,038,961 | ¥1,217,638 | ¥1,215,869 | ¥855,759 |
| Tax Expense | ¥293,384 | ¥399,148 | ¥500,324 | ¥436,290 |
| Net Income | ¥745,577 | ¥818,489 | ¥715,544 | ¥419,469 |
| % Margin | 7.1% | 7.3% | 5.7% | 3.8% |
| EPS | 54.09 | 57.3 | 49.94 | 29.27 |
| % Growth | -5.6% | 14.7% | 70.6% | – |
| EPS Diluted | 54.09 | 57.3 | 49.94 | 29.27 |
| Weighted Avg Shares Out | 13,784 | 14,283 | 14,329 | 14,329 |
| Weighted Avg Shares Out Dil | 13,784 | 14,283 | 14,329 | 14,329 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,895 | ¥1,941 | ¥1,449 | ¥1,835 |
| Interest Expense | ¥5,965 | ¥5,363 | ¥7,060 | ¥7,769 |
| Depreciation & Amortization | ¥521,800 | ¥458,415 | ¥467,554 | ¥514,137 |
| EBITDA | ¥1,566,728 | ¥1,681,418 | ¥1,690,483 | ¥1,377,666 |
| % Margin | 15% | 15% | 13.6% | 12.5% |