Ray Corporation
4317.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,628 | ¥3,218 | ¥3,085 | ¥2,859 |
| % Growth | -18.3% | 4.3% | 7.9% | – |
| Cost of Goods Sold | ¥1,651 | ¥1,954 | ¥1,983 | ¥1,919 |
| Gross Profit | ¥977 | ¥1,263 | ¥1,102 | ¥940 |
| % Margin | 37.2% | 39.3% | 35.7% | 32.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥758 | ¥773 | ¥655 | ¥616 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥14 |
| Operating Expenses | ¥759 | ¥773 | ¥655 | ¥630 |
| Operating Income | ¥218 | ¥491 | ¥447 | ¥310 |
| % Margin | 8.3% | 15.2% | 14.5% | 10.8% |
| Other Income/Exp. Net | ¥38 | ¥32 | ¥5 | ¥44 |
| Pre-Tax Income | ¥256 | ¥522 | ¥452 | ¥354 |
| Tax Expense | ¥73 | ¥158 | ¥129 | ¥101 |
| Net Income | ¥183 | ¥364 | ¥323 | ¥253 |
| % Margin | 7% | 11.3% | 10.5% | 8.8% |
| EPS | 13.86 | 27.23 | 23.61 | 18.53 |
| % Growth | -49.1% | 15.3% | 27.4% | – |
| EPS Diluted | 13.86 | 27.23 | 23.61 | 18.53 |
| Weighted Avg Shares Out | 13 | 13 | 14 | 14 |
| Weighted Avg Shares Out Dil | 13 | 13 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥2 | ¥2 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥158 | ¥147 | ¥158 | ¥115 |
| EBITDA | ¥416 | ¥671 | ¥615 | ¥439 |
| % Margin | 15.8% | 20.9% | 19.9% | 15.3% |