J-Stream Inc.
4308.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,892 | ¥2,819 | ¥2,898 | ¥3,153 |
| % Growth | 2.6% | -2.7% | -8.1% | – |
| Cost of Goods Sold | ¥1,767 | ¥1,723 | ¥1,850 | ¥1,859 |
| Gross Profit | ¥1,126 | ¥1,096 | ¥1,048 | ¥1,294 |
| % Margin | 38.9% | 38.9% | 36.2% | 41% |
| R&D Expenses | ¥0 | ¥0 | ¥54 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥521 | ¥0 |
| SG&A Expenses | ¥929 | ¥931 | ¥972 | ¥867 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥451 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥54 | ¥0 |
| Operating Expenses | ¥929 | ¥931 | ¥972 | ¥867 |
| Operating Income | ¥197 | ¥165 | ¥77 | ¥427 |
| % Margin | 6.8% | 5.8% | 2.7% | 13.5% |
| Other Income/Exp. Net | ¥11 | ¥11 | ¥10 | ¥5 |
| Pre-Tax Income | ¥208 | ¥176 | ¥87 | ¥432 |
| Tax Expense | ¥83 | ¥69 | ¥35 | ¥152 |
| Net Income | ¥110 | ¥92 | ¥39 | ¥263 |
| % Margin | 3.8% | 3.3% | 1.3% | 8.3% |
| EPS | 4.44 | 3.72 | 1.56 | 10.58 |
| % Growth | 19.4% | 138.5% | -85.3% | – |
| EPS Diluted | 4.44 | 3.72 | 1.56 | 10.58 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥9 | ¥8 | ¥6 | ¥6 |
| Interest Expense | ¥0 | ¥1 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥193 | ¥190 | ¥212 | ¥203 |
| EBITDA | ¥402 | ¥366 | ¥299 | ¥635 |
| % Margin | 13.9% | 13% | 10.3% | 20.1% |