Amuse Inc.
4301.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥68,186 | ¥54,813 | ¥52,497 | ¥38,744 |
| % Growth | 24.4% | 4.4% | 35.5% | – |
| Cost of Goods Sold | ¥58,853 | ¥47,193 | ¥43,749 | ¥30,665 |
| Gross Profit | ¥9,333 | ¥7,620 | ¥8,748 | ¥8,079 |
| % Margin | 13.7% | 13.9% | 16.7% | 20.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥729 | ¥5,974 | ¥5,258 | ¥4,701 |
| SG&A Expenses | ¥6,534 | ¥6,251 | ¥5,595 | ¥5,199 |
| Sales & Mktg Exp. | ¥274 | ¥277 | ¥337 | ¥498 |
| Other Operating Expenses | ¥0 | ¥2 | ¥0 | ¥0 |
| Operating Expenses | ¥6,534 | ¥6,253 | ¥5,595 | ¥5,199 |
| Operating Income | ¥2,799 | ¥1,369 | ¥3,153 | ¥2,879 |
| % Margin | 4.1% | 2.5% | 6% | 7.4% |
| Other Income/Exp. Net | ¥361 | -¥61 | ¥329 | -¥757 |
| Pre-Tax Income | ¥3,160 | ¥1,308 | ¥3,482 | ¥2,122 |
| Tax Expense | ¥1,095 | ¥329 | ¥1,180 | ¥415 |
| Net Income | ¥1,648 | ¥391 | ¥1,692 | ¥1,564 |
| % Margin | 2.4% | 0.7% | 3.2% | 4% |
| EPS | 99.26 | 23.57 | 100.55 | 89.74 |
| % Growth | 321.1% | -76.6% | 12% | – |
| EPS Diluted | 99.26 | 23.57 | 100.55 | 89.74 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥26 | ¥4 | ¥4 | ¥6 |
| Interest Expense | ¥5 | ¥4 | ¥3 | ¥0 |
| Depreciation & Amortization | ¥665 | ¥600 | ¥444 | ¥367 |
| EBITDA | ¥3,805 | ¥1,912 | ¥3,929 | ¥3,246 |
| % Margin | 5.6% | 3.5% | 7.5% | 8.4% |