Amuse Inc.
4301.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥33,193,769 | ¥26,392,896 | ¥26,902,306 | ¥23,790,583 |
| - Cash | ¥31,347,000 | ¥30,959,000 | ¥27,793,000 | ¥28,721,000 |
| + Debt | ¥239,000 | ¥254,000 | ¥281,000 | ¥298,000 |
| Enterprise Value | ¥2,085,769 | -¥4,312,104 | -¥609,694 | -¥4,632,417 |
| Revenue | ¥17,548,000 | ¥22,657,000 | ¥14,299,000 | ¥16,652,000 |
| % Growth | -22.5% | 58.5% | -14.1% | – |
| Gross Profit | ¥2,681,000 | ¥5,002,000 | ¥1,808,000 | ¥2,332,000 |
| % Margin | 15.3% | 22.1% | 12.6% | 14% |
| EBITDA | ¥1,634,000 | ¥3,791,000 | -¥1,532,000 | ¥867,000 |
| % Margin | 9.3% | 16.7% | -10.7% | 5.2% |
| Net Income | ¥910,000 | ¥2,348,000 | ¥1,031,000 | ¥456,000 |
| % Margin | 5.2% | 10.4% | 7.2% | 2.7% |
| EPS Diluted | 56.21 | 143.79 | 62.08 | 27.53 |
| % Growth | -60.9% | 131.6% | 125.5% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |