Amuse Inc.
4301.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥17,548 | ¥22,657 | ¥14,299 | ¥16,652 |
| % Growth | -22.5% | 58.5% | -14.1% | – |
| Cost of Goods Sold | ¥14,867 | ¥17,655 | ¥12,491 | ¥14,320 |
| Gross Profit | ¥2,681 | ¥5,002 | ¥1,808 | ¥2,332 |
| % Margin | 15.3% | 22.1% | 12.6% | 14% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥729 | ¥0 |
| SG&A Expenses | ¥1,280 | ¥1,447 | ¥1,670 | ¥1,615 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥274 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥1,280 | ¥1,447 | ¥1,670 | ¥1,616 |
| Operating Income | ¥1,401 | ¥3,555 | ¥138 | ¥716 |
| % Margin | 8% | 15.7% | 1% | 4.3% |
| Other Income/Exp. Net | ¥52 | ¥62 | ¥1,343 | ¥118 |
| Pre-Tax Income | ¥1,453 | ¥3,617 | ¥1,481 | ¥834 |
| Tax Expense | ¥428 | ¥1,118 | ¥518 | ¥264 |
| Net Income | ¥910 | ¥2,348 | ¥1,031 | ¥456 |
| % Margin | 5.2% | 10.4% | 7.2% | 2.7% |
| EPS | 56.21 | 143.79 | 62.08 | 27.53 |
| % Growth | -60.9% | 131.6% | 125.5% | – |
| EPS Diluted | 56.21 | 143.79 | 62.08 | 27.53 |
| Weighted Avg Shares Out | 16 | 16 | 17 | 17 |
| Weighted Avg Shares Out Dil | 16 | 16 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥24 | ¥6 | ¥15 | ¥4 |
| Interest Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥181 | ¥174 | ¥189 | ¥150 |
| EBITDA | ¥1,634 | ¥3,791 | -¥1,532 | ¥867 |
| % Margin | 9.3% | 16.7% | -10.7% | 5.2% |