Amuse Inc.
4301.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥26,897 | ¥25,444 | ¥29,918 | ¥34,090 |
| - Cash | ¥27,793 | ¥29,717 | ¥32,679 | ¥27,481 |
| + Debt | ¥281 | ¥380 | ¥261 | ¥141 |
| Enterprise Value | -¥615 | -¥3,893 | -¥2,500 | ¥6,750 |
| Revenue | ¥68,186 | ¥54,813 | ¥52,497 | ¥38,744 |
| % Growth | 24.4% | 4.4% | 35.5% | – |
| Gross Profit | ¥9,333 | ¥7,620 | ¥8,748 | ¥8,079 |
| % Margin | 13.7% | 13.9% | 16.7% | 20.9% |
| EBITDA | ¥3,805 | ¥1,912 | ¥3,929 | ¥3,246 |
| % Margin | 5.6% | 3.5% | 7.5% | 8.4% |
| Net Income | ¥1,648 | ¥391 | ¥1,692 | ¥1,564 |
| % Margin | 2.4% | 0.7% | 3.2% | 4% |
| EPS Diluted | 99.26 | 23.57 | 100.55 | 89.74 |
| % Growth | 321.1% | -76.6% | 12% | – |
| Operating Cash Flow | ¥433 | -¥313 | ¥10,002 | ¥1,654 |
| Capital Expenditures | -¥2,200 | -¥804 | -¥1,971 | -¥1,072 |
| Free Cash Flow | -¥1,767 | -¥1,117 | ¥8,031 | ¥582 |