coconala Inc.
4176.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥9,410,783 | ¥6,588,712 | ¥4,679,023 | ¥3,837,213 |
| % Growth | 42.8% | 40.8% | 21.9% | – |
| Cost of Goods Sold | ¥3,286,934 | ¥1,494,509 | ¥122,000 | ¥4,352,493 |
| Gross Profit | ¥6,123,849 | ¥5,094,203 | ¥4,557,000 | -¥515,280 |
| % Margin | 65.1% | 77.3% | 97.4% | -13.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥3,901,000 | ¥3,473,752 | ¥2,811,000 |
| SG&A Expenses | ¥0 | ¥4,789,426 | ¥4,683,752 | ¥4,324,000 |
| Sales & Mktg Exp. | ¥0 | ¥888,000 | ¥1,210,000 | ¥1,513,000 |
| Other Operating Expenses | ¥5,867,728 | ¥574 | -¥752 | -¥4,324,001 |
| Operating Expenses | ¥5,867,728 | ¥4,790,000 | ¥4,683,000 | -¥1 |
| Operating Income | ¥256,121 | ¥304,776 | -¥126,388 | -¥515,279 |
| % Margin | 2.7% | 4.6% | -2.7% | -13.4% |
| Other Income/Exp. Net | -¥30,254 | -¥134,451 | -¥29,389 | -¥21,490 |
| Pre-Tax Income | ¥225,867 | ¥170,325 | -¥155,777 | -¥536,769 |
| Tax Expense | -¥34,042 | ¥64,391 | ¥16,689 | ¥2,395 |
| Net Income | ¥306,904 | ¥243,715 | -¥75,899 | -¥494,355 |
| % Margin | 3.3% | 3.7% | -1.6% | -12.9% |
| EPS | 13.07 | 10.21 | -3.2 | -21.28 |
| % Growth | 28% | 419.1% | 85% | – |
| EPS Diluted | 12.77 | 10 | -3.2 | -21.28 |
| Weighted Avg Shares Out | 23,477 | 24,300 | 23,745 | 23,228 |
| Weighted Avg Shares Out Dil | 24,031 | 24,380 | 23,745 | 23,228 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,930 | ¥399 | ¥27 | ¥27 |
| Interest Expense | ¥14,697 | ¥3,960 | ¥199 | ¥229 |
| Depreciation & Amortization | ¥217,514 | ¥92,304 | ¥33,440 | ¥28,390 |
| EBITDA | ¥458,078 | ¥267,578 | -¥122,338 | -¥508,381 |
| % Margin | 4.9% | 4.1% | -2.6% | -13.2% |