coconala Inc.
4176.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥9,411 | ¥6,589 | ¥4,679 | ¥3,837 |
| % Growth | 42.8% | 40.8% | 21.9% | – |
| Cost of Goods Sold | ¥3,287 | ¥1,495 | ¥122 | ¥4,352 |
| Gross Profit | ¥6,124 | ¥5,094 | ¥4,557 | -¥515 |
| % Margin | 65.1% | 77.3% | 97.4% | -13.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥3,901 | ¥3,474 | ¥2,811 |
| SG&A Expenses | ¥0 | ¥4,789 | ¥4,684 | ¥4,324 |
| Sales & Mktg Exp. | ¥0 | ¥888 | ¥1,210 | ¥1,513 |
| Other Operating Expenses | ¥5,868 | ¥1 | -¥1 | -¥4,324 |
| Operating Expenses | ¥5,868 | ¥4,790 | ¥4,683 | -¥0 |
| Operating Income | ¥256 | ¥305 | -¥126 | -¥515 |
| % Margin | 2.7% | 4.6% | -2.7% | -13.4% |
| Other Income/Exp. Net | -¥30 | -¥134 | -¥29 | -¥21 |
| Pre-Tax Income | ¥226 | ¥170 | -¥156 | -¥537 |
| Tax Expense | -¥34 | ¥64 | ¥17 | ¥2 |
| Net Income | ¥307 | ¥244 | -¥76 | -¥494 |
| % Margin | 3.3% | 3.7% | -1.6% | -12.9% |
| EPS | 13.07 | 10.21 | -3.2 | -21.28 |
| % Growth | 28% | 419.1% | 85% | – |
| EPS Diluted | 12.77 | 10 | -3.2 | -21.28 |
| Weighted Avg Shares Out | 23 | 24 | 24 | 23 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥15 | ¥4 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥218 | ¥92 | ¥33 | ¥28 |
| EBITDA | ¥458 | ¥268 | -¥122 | -¥508 |
| % Margin | 4.9% | 4.1% | -2.6% | -13.2% |