coconala Inc.
4176.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,350 | ¥2,346 | ¥2,342 | ¥2,374 |
| % Growth | 0.2% | 0.2% | -1.4% | – |
| Cost of Goods Sold | ¥793 | ¥789 | ¥844 | ¥860 |
| Gross Profit | ¥1,556 | ¥1,557 | ¥1,497 | ¥1,513 |
| % Margin | 66.2% | 66.4% | 63.9% | 63.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,589 | ¥1,467 | ¥1,407 | ¥1,405 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,589 | ¥1,467 | ¥1,407 | ¥1,405 |
| Operating Income | -¥32 | ¥90 | ¥90 | ¥108 |
| % Margin | -1.4% | 3.9% | 3.8% | 4.6% |
| Other Income/Exp. Net | -¥1 | -¥1 | ¥0 | -¥28 |
| Pre-Tax Income | -¥33 | ¥89 | ¥90 | ¥80 |
| Tax Expense | -¥142 | ¥51 | ¥42 | ¥14 |
| Net Income | ¥7 | ¥140 | ¥55 | ¥105 |
| % Margin | 0.3% | 6% | 2.3% | 4.4% |
| EPS | 0.29 | 5.96 | 2.31 | 4.4 |
| % Growth | -95.1% | 158% | -47.5% | – |
| EPS Diluted | 0.29 | 5.85 | 2.25 | 4.31 |
| Weighted Avg Shares Out | 23 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 23 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥2 | ¥0 |
| Interest Expense | ¥4 | ¥4 | ¥4 | ¥3 |
| Depreciation & Amortization | ¥120 | ¥23 | ¥51 | ¥23 |
| EBITDA | ¥69 | ¥113 | ¥145 | ¥131 |
| % Margin | 2.9% | 4.8% | 6.2% | 5.5% |