Kaizen Platform, Inc.
4170.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,110,085 | ¥1,048,615 | ¥1,098,122 | ¥1,138,000 |
| % Growth | 5.9% | -4.5% | -3.5% | – |
| Cost of Goods Sold | ¥731,212 | ¥711,327 | ¥755,393 | ¥779,000 |
| Gross Profit | ¥378,873 | ¥337,288 | ¥342,729 | ¥359,000 |
| % Margin | 34.1% | 32.2% | 31.2% | 31.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥151,000 |
| SG&A Expenses | ¥325,441 | ¥332,316 | ¥333,083 | ¥358,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥207,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥325,441 | ¥332,316 | ¥333,083 | ¥357,000 |
| Operating Income | ¥53,432 | ¥4,972 | ¥9,646 | ¥2,000 |
| % Margin | 4.8% | 0.5% | 0.9% | 0.2% |
| Other Income/Exp. Net | ¥491 | ¥5,090 | ¥2,665 | -¥96,000 |
| Pre-Tax Income | ¥53,923 | ¥10,062 | ¥12,311 | -¥94,000 |
| Tax Expense | ¥9,871 | ¥17,957 | -¥7,500 | ¥24,000 |
| Net Income | ¥44,053 | -¥7,896 | ¥19,811 | -¥120,000 |
| % Margin | 4% | -0.8% | 1.8% | -10.5% |
| EPS | 2.59 | -0.46 | 1.17 | -7.08 |
| % Growth | 663% | -139.3% | 116.5% | – |
| EPS Diluted | 2.55 | -0.46 | 1.15 | -7.08 |
| Weighted Avg Shares Out | 17,012 | 16,996 | 16,962 | 16,959 |
| Weighted Avg Shares Out Dil | 17,276 | 16,996 | 17,227 | 16,959 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,669 | ¥1,930 | ¥7,377 | ¥8,828 |
| Interest Expense | ¥3,076 | ¥3,341 | ¥3,292 | ¥2,611 |
| Depreciation & Amortization | ¥22,620 | ¥22,188 | ¥21,475 | ¥54,000 |
| EBITDA | ¥79,620 | ¥35,590 | ¥37,079 | ¥55,000 |
| % Margin | 7.2% | 3.4% | 3.4% | 4.8% |