Kaizen Platform, Inc.
4170.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,110 | ¥1,049 | ¥1,098 | ¥1,138 |
| % Growth | 5.9% | -4.5% | -3.5% | – |
| Cost of Goods Sold | ¥731 | ¥711 | ¥755 | ¥779 |
| Gross Profit | ¥379 | ¥337 | ¥343 | ¥359 |
| % Margin | 34.1% | 32.2% | 31.2% | 31.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥151 |
| SG&A Expenses | ¥325 | ¥332 | ¥333 | ¥358 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥207 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥325 | ¥332 | ¥333 | ¥357 |
| Operating Income | ¥53 | ¥5 | ¥10 | ¥2 |
| % Margin | 4.8% | 0.5% | 0.9% | 0.2% |
| Other Income/Exp. Net | ¥0 | ¥5 | ¥3 | -¥96 |
| Pre-Tax Income | ¥54 | ¥10 | ¥12 | -¥94 |
| Tax Expense | ¥10 | ¥18 | -¥8 | ¥24 |
| Net Income | ¥44 | -¥8 | ¥20 | -¥120 |
| % Margin | 4% | -0.8% | 1.8% | -10.5% |
| EPS | 2.59 | -0.46 | 1.17 | -7.08 |
| % Growth | 663% | -139.3% | 116.5% | – |
| EPS Diluted | 2.55 | -0.46 | 1.15 | -7.08 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥2 | ¥7 | ¥9 |
| Interest Expense | ¥3 | ¥3 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥23 | ¥22 | ¥21 | ¥54 |
| EBITDA | ¥80 | ¥36 | ¥37 | ¥55 |
| % Margin | 7.2% | 3.4% | 3.4% | 4.8% |