Kyowa Kirin Co., Ltd.
4151.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥495,558 | ¥442,233 | ¥398,371 | ¥352,246 |
| % Growth | 12.1% | 11% | 13.1% | – |
| Cost of Goods Sold | ¥132,611 | ¥111,207 | ¥86,915 | ¥87,849 |
| Gross Profit | ¥362,947 | ¥331,026 | ¥311,456 | ¥264,397 |
| % Margin | 73.2% | 74.9% | 78.2% | 75.1% |
| R&D Expenses | ¥103,544 | ¥72,106 | ¥62,896 | ¥57,679 |
| G&A Expenses | ¥167,537 | ¥133,233 | ¥118,852 | ¥96,547 |
| SG&A Expenses | ¥167,537 | ¥163,078 | ¥166,185 | ¥135,105 |
| Sales & Mktg Exp. | ¥0 | ¥29,845 | ¥47,333 | ¥38,558 |
| Other Operating Expenses | ¥0 | ¥0 | ¥1 | ¥10,503 |
| Operating Expenses | ¥271,081 | ¥235,184 | ¥229,082 | ¥203,287 |
| Operating Income | ¥91,866 | ¥95,842 | ¥82,374 | ¥61,167 |
| % Margin | 18.5% | 21.7% | 20.7% | 17.4% |
| Other Income/Exp. Net | -¥8,413 | ¥1,404 | -¥14,802 | -¥1,061 |
| Pre-Tax Income | ¥83,453 | ¥97,246 | ¥67,573 | ¥60,050 |
| Tax Expense | ¥23,583 | ¥16,058 | ¥14,000 | ¥7,703 |
| Net Income | ¥59,870 | ¥81,188 | ¥53,573 | ¥52,347 |
| % Margin | 12.1% | 18.4% | 13.4% | 14.9% |
| EPS | 113.06 | 151.03 | 99.68 | 97.43 |
| % Growth | -25.1% | 51.5% | 2.3% | – |
| EPS Diluted | 113.06 | 151.01 | 99.66 | 97.39 |
| Weighted Avg Shares Out | 530 | 538 | 537 | 537 |
| Weighted Avg Shares Out Dil | 530 | 538 | 538 | 538 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,543 | ¥4,873 | ¥3,319 | ¥1,113 |
| Interest Expense | ¥709 | ¥190 | ¥1,088 | ¥1,117 |
| Depreciation & Amortization | ¥24,780 | ¥21,096 | ¥18,476 | ¥19,498 |
| EBITDA | ¥105,404 | ¥118,532 | ¥82,814 | ¥75,218 |
| % Margin | 21.3% | 26.8% | 20.8% | 21.4% |