Kyowa Kirin Co., Ltd.
4151.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥496 | ¥442 | ¥398 | ¥352 |
| % Growth | 12.1% | 11% | 13.1% | – |
| Cost of Goods Sold | ¥133 | ¥111 | ¥87 | ¥88 |
| Gross Profit | ¥363 | ¥331 | ¥311 | ¥264 |
| % Margin | 73.2% | 74.9% | 78.2% | 75.1% |
| R&D Expenses | ¥104 | ¥72 | ¥63 | ¥58 |
| G&A Expenses | ¥168 | ¥133 | ¥119 | ¥97 |
| SG&A Expenses | ¥168 | ¥163 | ¥166 | ¥135 |
| Sales & Mktg Exp. | ¥0 | ¥30 | ¥47 | ¥39 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥11 |
| Operating Expenses | ¥271 | ¥235 | ¥229 | ¥203 |
| Operating Income | ¥92 | ¥96 | ¥82 | ¥61 |
| % Margin | 18.5% | 21.7% | 20.7% | 17.4% |
| Other Income/Exp. Net | -¥8 | ¥1 | -¥15 | -¥1 |
| Pre-Tax Income | ¥83 | ¥97 | ¥68 | ¥60 |
| Tax Expense | ¥24 | ¥16 | ¥14 | ¥8 |
| Net Income | ¥60 | ¥81 | ¥54 | ¥52 |
| % Margin | 12.1% | 18.4% | 13.4% | 14.9% |
| EPS | 113.06 | 151.03 | 99.68 | 97.43 |
| % Growth | -25.1% | 51.5% | 2.3% | – |
| EPS Diluted | 113.06 | 151.01 | 99.66 | 97.39 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥5 | ¥3 | ¥1 |
| Interest Expense | ¥1 | ¥0 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥25 | ¥21 | ¥18 | ¥19 |
| EBITDA | ¥105 | ¥119 | ¥83 | ¥75 |
| % Margin | 21.3% | 26.8% | 20.8% | 21.4% |