Kyowa Kirin Co., Ltd.
4151.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥118,797 | ¥125,929 | ¥104,725 | ¥132,760 |
| % Growth | -5.7% | 20.2% | -21.1% | – |
| Cost of Goods Sold | ¥28,199 | ¥37,274 | ¥24,588 | ¥38,605 |
| Gross Profit | ¥90,598 | ¥88,655 | ¥80,137 | ¥94,155 |
| % Margin | 76.3% | 70.4% | 76.5% | 70.9% |
| R&D Expenses | ¥24,333 | ¥23,944 | ¥28,558 | ¥29,251 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥13,933 |
| SG&A Expenses | ¥38,719 | ¥40,784 | ¥42,045 | ¥43,920 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥18,257 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥63,052 | ¥64,728 | ¥70,603 | ¥73,171 |
| Operating Income | ¥27,546 | ¥23,927 | ¥9,534 | ¥20,984 |
| % Margin | 23.2% | 19% | 9.1% | 15.8% |
| Other Income/Exp. Net | -¥1,599 | -¥9,810 | -¥760 | -¥9,109 |
| Pre-Tax Income | ¥25,947 | ¥14,117 | ¥8,774 | ¥11,875 |
| Tax Expense | ¥9,669 | ¥3,964 | ¥1,693 | ¥7,911 |
| Net Income | ¥16,279 | ¥10,153 | ¥6,167 | ¥3,969 |
| % Margin | 13.7% | 8.1% | 5.9% | 3% |
| EPS | 31.1 | 19.4 | 11.78 | 7.57 |
| % Growth | 60.3% | 64.7% | 55.6% | – |
| EPS Diluted | 31.1 | 19.4 | 11.78 | 7.57 |
| Weighted Avg Shares Out | 523 | 523 | 523 | 524 |
| Weighted Avg Shares Out Dil | 523 | 523 | 524 | 524 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,182 | ¥1,379 | ¥571 | ¥0 |
| Interest Expense | ¥529 | ¥2,539 | ¥141 | ¥5,642 |
| Depreciation & Amortization | ¥6,426 | ¥6,222 | ¥6,104 | ¥5,982 |
| EBITDA | ¥33,464 | ¥20,418 | ¥15,018 | ¥23,499 |
| % Margin | 28.2% | 16.2% | 14.3% | 17.7% |