Magmag, Inc.
4059.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥439 | ¥455 | ¥475 | ¥573 |
| % Growth | -3.5% | -4.3% | -17% | – |
| Cost of Goods Sold | ¥155 | ¥208 | ¥291 | ¥304 |
| Gross Profit | ¥284 | ¥247 | ¥184 | ¥268 |
| % Margin | 64.7% | 54.4% | 38.8% | 46.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥40 | ¥61 | ¥60 |
| SG&A Expenses | ¥264 | ¥241 | ¥262 | ¥257 |
| Sales & Mktg Exp. | ¥0 | ¥201 | ¥201 | ¥197 |
| Other Operating Expenses | ¥0 | ¥1 | ¥1 | ¥2 |
| Operating Expenses | ¥264 | ¥242 | ¥263 | ¥259 |
| Operating Income | ¥20 | ¥6 | -¥79 | ¥9 |
| % Margin | 4.6% | 1.2% | -16.6% | 1.6% |
| Other Income/Exp. Net | -¥5 | -¥89 | -¥397 | ¥0 |
| Pre-Tax Income | ¥15 | -¥84 | -¥476 | ¥9 |
| Tax Expense | ¥1 | ¥1 | ¥3 | ¥4 |
| Net Income | ¥14 | -¥85 | -¥479 | ¥5 |
| % Margin | 3.3% | -18.6% | -100.7% | 0.8% |
| EPS | 5.06 | -30.04 | -170.13 | 1.73 |
| % Growth | 116.8% | 82.3% | -9,934.1% | – |
| EPS Diluted | 4.96 | -30.04 | -170.13 | 1.68 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥3 | ¥80 | ¥47 |
| EBITDA | ¥17 | -¥81 | ¥1 | ¥56 |
| % Margin | 3.9% | -17.8% | 0.2% | 9.9% |