Interfactory, Inc.
4057.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥736 | ¥811 | ¥687 | ¥735 |
| % Growth | -9.2% | 18% | -6.5% | – |
| Cost of Goods Sold | ¥439 | ¥472 | ¥402 | ¥387 |
| Gross Profit | ¥297 | ¥339 | ¥285 | ¥348 |
| % Margin | 40.4% | 41.8% | 41.5% | 47.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥253 | ¥297 | ¥236 | ¥259 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥253 | ¥297 | ¥236 | ¥259 |
| Operating Income | ¥44 | ¥42 | ¥49 | ¥89 |
| % Margin | 6% | 5.2% | 7.2% | 12.1% |
| Other Income/Exp. Net | -¥2 | -¥2 | -¥1 | -¥2 |
| Pre-Tax Income | ¥42 | ¥40 | ¥48 | ¥87 |
| Tax Expense | ¥16 | ¥16 | ¥15 | ¥20 |
| Net Income | ¥26 | ¥25 | ¥33 | ¥67 |
| % Margin | 3.5% | 3% | 4.8% | 9.1% |
| EPS | 6.44 | 6.1 | 8.19 | 15.9 |
| % Growth | 5.6% | -25.5% | -48.5% | – |
| EPS Diluted | 6.44 | 6.09 | 8.19 | 15.9 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥2 | ¥2 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥50 | ¥53 | ¥52 | ¥49 |
| EBITDA | ¥94 | ¥94 | ¥102 | ¥138 |
| % Margin | 12.8% | 11.6% | 14.8% | 18.7% |