Maire Tecnimont S.p.A.
3OY1.MU · MUN
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,861,113 | €4,231,721 | €3,423,324 | €2,844,069 |
| % Growth | 38.5% | 23.6% | 20.4% | – |
| Cost of Goods Sold | €2,296,932 | €3,315,318 | €2,799,717 | €2,362,236 |
| Gross Profit | €3,564,181 | €916,403 | €623,607 | €481,833 |
| % Margin | 60.8% | 21.7% | 18.2% | 16.9% |
| R&D Expenses | €0 | €10,700 | €9,400 | €9,100 |
| G&A Expenses | €25,607 | €24,684 | €0 | €0 |
| SG&A Expenses | €64,204 | -€68,805 | €444,175 | €309,074 |
| Sales & Mktg Exp. | €38,597 | €32,069 | €0 | €0 |
| Other Operating Expenses | €3,178,369 | €744,142 | -€34 | -€72 |
| Operating Expenses | €3,242,573 | €675,337 | €453,541 | €318,102 |
| Operating Income | €343,945 | €241,066 | €170,066 | €163,731 |
| % Margin | 5.9% | 5.7% | 5% | 5.8% |
| Other Income/Exp. Net | -€32,621 | -€54,851 | -€31,049 | -€47,450 |
| Pre-Tax Income | €311,324 | €186,215 | €126,940 | €116,281 |
| Tax Expense | €98,921 | €56,707 | €38,744 | €33,364 |
| Net Income | €198,682 | €125,356 | €89,890 | €83,301 |
| % Margin | 3.4% | 3% | 2.6% | 2.9% |
| EPS | 0.6 | 0.38 | 0.27 | 0.25 |
| % Growth | 57.9% | 40.7% | 8% | – |
| EPS Diluted | 0.6 | 0.38 | 0.27 | 0.25 |
| Weighted Avg Shares Out | 328,400 | 328,517 | 328,531 | 328,443 |
| Weighted Avg Shares Out Dil | 328,400 | 328,517 | 328,531 | 328,443 |
| Supplemental Information | – | – | – | – |
| Interest Income | €25,374 | €222 | €17,562 | €8,655 |
| Interest Expense | €125,237 | €108,926 | €9,273 | €10,138 |
| Depreciation & Amortization | €60,530 | €55,704 | €48,165 | €41,182 |
| EBITDA | €399,195 | €257,726 | €257,555 | €227,956 |
| % Margin | 6.8% | 6.1% | 7.5% | 8% |