Sharingtechnology, Inc.
3989.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,579,864 | ¥7,502,871 | ¥6,228,667 | ¥4,429,056 |
| % Growth | 14.4% | 20.5% | 40.6% | – |
| Cost of Goods Sold | ¥729,016 | ¥632,000 | ¥406,000 | ¥172,369 |
| Gross Profit | ¥7,850,848 | ¥6,870,871 | ¥5,822,667 | ¥4,256,687 |
| % Margin | 91.5% | 91.6% | 93.5% | 96.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥5,161,593 | ¥4,577,459 | ¥1,301,000 |
| SG&A Expenses | ¥5,873,648 | ¥5,161,593 | ¥4,577,459 | ¥3,552,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥2,251,000 |
| Other Operating Expenses | ¥0 | -¥1,593 | ¥4,379 | ¥303,155 |
| Operating Expenses | ¥5,873,648 | ¥5,160,000 | ¥4,581,838 | ¥3,855,155 |
| Operating Income | ¥1,977,200 | ¥1,790,136 | ¥1,240,863 | ¥401,531 |
| % Margin | 23% | 23.9% | 19.9% | 9.1% |
| Other Income/Exp. Net | ¥94,934 | ¥1,283 | -¥5,271 | -¥10,692 |
| Pre-Tax Income | ¥2,072,134 | ¥1,791,419 | ¥1,235,592 | ¥390,839 |
| Tax Expense | ¥633,689 | ¥311,498 | -¥102,481 | -¥81,840 |
| Net Income | ¥1,413,205 | ¥1,492,546 | ¥1,355,396 | ¥472,680 |
| % Margin | 16.5% | 19.9% | 21.8% | 10.7% |
| EPS | 60.3 | 64.17 | 60.43 | 21.88 |
| % Growth | -6% | 6.2% | 176.2% | – |
| EPS Diluted | 59.16 | 63.25 | 57.97 | 21.88 |
| Weighted Avg Shares Out | 23,435 | 23,259 | 21,856 | 21,600 |
| Weighted Avg Shares Out Dil | 23,889 | 23,598 | 22,781 | 21,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,160 | ¥5,102 | ¥4 | ¥8 |
| Interest Expense | ¥3,068 | ¥3,819 | ¥5,274 | ¥10,700 |
| Depreciation & Amortization | ¥193,497 | ¥213,076 | ¥243,755 | ¥314,359 |
| EBITDA | ¥2,268,701 | ¥2,008,313 | ¥1,484,623 | ¥715,900 |
| % Margin | 26.4% | 26.8% | 23.8% | 16.2% |