Beaglee Inc.
3981.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥18 | ¥19 | ¥19 | ¥19 |
| % Growth | -3.3% | 2% | 0.4% | – |
| Cost of Goods Sold | ¥12 | ¥13 | ¥12 | ¥12 |
| Gross Profit | ¥6 | ¥6 | ¥7 | ¥7 |
| % Margin | 34.4% | 30.7% | 35.4% | 34.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| SG&A Expenses | ¥4 | ¥4 | ¥4 | ¥4 |
| Sales & Mktg Exp. | ¥2 | ¥2 | ¥2 | ¥3 |
| Other Operating Expenses | ¥1 | ¥0 | ¥1 | ¥1 |
| Operating Expenses | ¥5 | ¥4 | ¥5 | ¥5 |
| Operating Income | ¥2 | ¥1 | ¥2 | ¥1 |
| % Margin | 9.7% | 7.8% | 9.4% | 7.2% |
| Other Income/Exp. Net | -¥0 | -¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥2 | ¥1 | ¥1 | ¥1 |
| Tax Expense | ¥0 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥1 | ¥1 | ¥1 | ¥0 |
| % Margin | 7.1% | 3.6% | 3.6% | 2.4% |
| EPS | 219.21 | 114.74 | 111.34 | 74.81 |
| % Growth | 91% | 3.1% | 48.8% | – |
| EPS Diluted | 219.21 | 114.11 | 110.31 | 73.92 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥3 | ¥3 | ¥3 | ¥2 |
| % Margin | 15% | 13.1% | 14.3% | 12.7% |