BENEFIT JAPAN Co., Ltd.
3934.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,082 | ¥3,856 | ¥3,271 | ¥3,257 |
| % Growth | 5.9% | 17.9% | 0.4% | – |
| Cost of Goods Sold | ¥1,772 | ¥1,626 | ¥1,390 | ¥1,392 |
| Gross Profit | ¥2,310 | ¥2,230 | ¥1,881 | ¥1,865 |
| % Margin | 56.6% | 57.8% | 57.5% | 57.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥3 | ¥0 |
| SG&A Expenses | ¥2,019 | ¥1,847 | ¥1,546 | ¥1,493 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥1,549 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥2,019 | ¥1,847 | ¥1,546 | ¥1,492 |
| Operating Income | ¥291 | ¥383 | ¥335 | ¥373 |
| % Margin | 7.1% | 9.9% | 10.2% | 11.5% |
| Other Income/Exp. Net | -¥24 | ¥2 | ¥6 | ¥1 |
| Pre-Tax Income | ¥267 | ¥386 | ¥340 | ¥374 |
| Tax Expense | ¥88 | ¥133 | ¥103 | ¥118 |
| Net Income | ¥179 | ¥252 | ¥237 | ¥256 |
| % Margin | 4.4% | 6.5% | 7.2% | 7.9% |
| EPS | 30.46 | 43.01 | 40.18 | 43.38 |
| % Growth | -29.2% | 7% | -7.4% | – |
| EPS Diluted | 30.21 | 42.86 | 40.18 | 43.45 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥2 | ¥3 | ¥2 | ¥3 |
| Depreciation & Amortization | ¥40 | ¥35 | ¥39 | ¥47 |
| EBITDA | ¥309 | ¥423 | ¥387 | ¥419 |
| % Margin | 7.6% | 11% | 11.8% | 12.9% |