BENEFIT JAPAN Co., Ltd.
3934.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥12,745 | ¥13,066 | ¥12,557 | ¥11,568 |
| % Growth | -2.5% | 4.1% | 8.6% | – |
| Cost of Goods Sold | ¥5,394 | ¥5,711 | ¥5,720 | ¥5,115 |
| Gross Profit | ¥7,351 | ¥7,355 | ¥6,837 | ¥6,453 |
| % Margin | 57.7% | 56.3% | 54.4% | 55.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥4,580 | ¥5,462 | ¥4,937 | ¥3,990 |
| SG&A Expenses | ¥6,130 | ¥6,467 | ¥5,811 | ¥4,944 |
| Sales & Mktg Exp. | ¥1,549 | ¥1,006 | ¥874 | ¥954 |
| Other Operating Expenses | ¥0 | ¥2 | ¥2 | ¥2 |
| Operating Expenses | ¥6,130 | ¥6,468 | ¥5,813 | ¥4,946 |
| Operating Income | ¥1,221 | ¥888 | ¥1,024 | ¥1,507 |
| % Margin | 9.6% | 6.8% | 8.2% | 13% |
| Other Income/Exp. Net | ¥10 | ¥181 | -¥131 | ¥3 |
| Pre-Tax Income | ¥1,231 | ¥1,068 | ¥893 | ¥1,511 |
| Tax Expense | ¥400 | ¥333 | ¥332 | ¥461 |
| Net Income | ¥831 | ¥735 | ¥561 | ¥1,049 |
| % Margin | 6.5% | 5.6% | 4.5% | 9.1% |
| EPS | 141.17 | 124.06 | 94.19 | 176.77 |
| % Growth | 13.8% | 31.7% | -46.7% | – |
| EPS Diluted | 141 | 123.45 | 93.54 | 175.29 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥8 | ¥8 | ¥8 | ¥6 |
| Depreciation & Amortization | ¥157 | ¥188 | ¥161 | ¥113 |
| EBITDA | ¥1,396 | ¥1,263 | ¥1,062 | ¥1,630 |
| % Margin | 11% | 9.7% | 8.5% | 14.1% |