VALUE GOLF Inc.
3931.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥1,055 | ¥1,147 | ¥1,203 | ¥1,018 |
| % Growth | -8% | -4.6% | 18.2% | – |
| Cost of Goods Sold | ¥676 | ¥746 | ¥811 | ¥694 |
| Gross Profit | ¥380 | ¥401 | ¥392 | ¥324 |
| % Margin | 36% | 34.9% | 32.6% | 31.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥91 |
| SG&A Expenses | ¥367 | ¥368 | ¥374 | ¥338 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥247 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥367 | ¥368 | ¥374 | ¥338 |
| Operating Income | ¥13 | ¥33 | ¥18 | -¥14 |
| % Margin | 1.2% | 2.9% | 1.5% | -1.4% |
| Other Income/Exp. Net | -¥4 | -¥5 | ¥1 | -¥37 |
| Pre-Tax Income | ¥9 | ¥28 | ¥19 | -¥51 |
| Tax Expense | ¥2 | ¥6 | ¥11 | -¥14 |
| Net Income | ¥6 | ¥22 | ¥8 | -¥38 |
| % Margin | 0.6% | 1.9% | 0.7% | -3.7% |
| EPS | 3.49 | 12.03 | 4.68 | -22.69 |
| % Growth | -71% | 157.1% | 120.6% | – |
| EPS Diluted | 3.49 | 12.03 | 4.68 | -22.69 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥4 | ¥4 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥12 | ¥12 | ¥11 | ¥11 |
| EBITDA | ¥25 | ¥44 | ¥33 | -¥3 |
| % Margin | 2.3% | 3.8% | 2.8% | -0.3% |