Socialwire Co., Ltd.
3929.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥810 | ¥701 | ¥678 | ¥760 |
| % Growth | 15.6% | 3.4% | -10.8% | – |
| Cost of Goods Sold | ¥313 | ¥243 | ¥264 | ¥255 |
| Gross Profit | ¥497 | ¥457 | ¥414 | ¥504 |
| % Margin | 61.3% | 65.3% | 61% | 66.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥243 | ¥0 |
| SG&A Expenses | ¥444 | ¥440 | ¥395 | ¥437 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥152 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥444 | ¥440 | ¥395 | ¥437 |
| Operating Income | ¥53 | ¥17 | ¥18 | ¥68 |
| % Margin | 6.5% | 2.4% | 2.7% | 8.9% |
| Other Income/Exp. Net | -¥9 | ¥8 | -¥13 | ¥1 |
| Pre-Tax Income | ¥44 | ¥25 | ¥6 | ¥69 |
| Tax Expense | -¥41 | ¥4 | -¥23 | ¥4 |
| Net Income | ¥85 | ¥21 | ¥20 | ¥65 |
| % Margin | 10.5% | 3% | 2.9% | 8.6% |
| EPS | 7.24 | 1.78 | 1.92 | 5.36 |
| % Growth | 306.7% | -7.3% | -64.2% | – |
| EPS Diluted | 7.24 | 1.78 | 1.92 | 5.36 |
| Weighted Avg Shares Out | 12 | 12 | 10 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 10 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥2 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥38 | ¥30 | ¥25 | ¥24 |
| EBITDA | ¥83 | ¥56 | ¥32 | ¥142 |
| % Margin | 10.3% | 8% | 4.7% | 18.7% |