Socialwire Co., Ltd.
3929.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,905 | ¥3,670 | ¥4,770 | ¥4,630 |
| % Growth | -20.8% | -23.1% | 3% | – |
| Cost of Goods Sold | ¥1,062 | ¥1,770 | ¥2,809 | ¥2,470 |
| Gross Profit | ¥1,843 | ¥1,900 | ¥1,960 | ¥2,161 |
| % Margin | 63.4% | 51.8% | 41.1% | 46.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1,554 | ¥45 | ¥58 | ¥61 |
| SG&A Expenses | ¥1,706 | ¥1,902 | ¥2,172 | ¥1,996 |
| Sales & Mktg Exp. | ¥152 | ¥180 | ¥214 | ¥152 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥1,706 | ¥1,903 | ¥2,172 | ¥1,996 |
| Operating Income | ¥137 | -¥3 | -¥212 | ¥164 |
| % Margin | 4.7% | -0.1% | -4.4% | 3.5% |
| Other Income/Exp. Net | ¥23 | -¥131 | -¥509 | -¥95 |
| Pre-Tax Income | ¥160 | -¥134 | -¥720 | ¥69 |
| Tax Expense | -¥18 | ¥11 | ¥157 | ¥39 |
| Net Income | ¥170 | -¥146 | -¥877 | ¥29 |
| % Margin | 5.9% | -4% | -18.4% | 0.6% |
| EPS | 16.54 | -24.51 | -146.82 | 4.79 |
| % Growth | 167.5% | 83.3% | -3,165.1% | – |
| EPS Diluted | 16.54 | -24.51 | -146.82 | 4.79 |
| Weighted Avg Shares Out | 10 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 10 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥1 | ¥2 | ¥1 |
| Interest Expense | ¥15 | ¥19 | ¥26 | ¥30 |
| Depreciation & Amortization | ¥168 | ¥247 | ¥420 | ¥425 |
| EBITDA | ¥343 | ¥131 | -¥275 | ¥523 |
| % Margin | 11.8% | 3.6% | -5.8% | 11.3% |