OpenDoor Inc.
3926.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥674 | ¥569 | ¥586 | ¥551 |
| % Growth | 18.6% | -3% | 6.4% | – |
| Cost of Goods Sold | ¥232 | ¥254 | ¥253 | ¥229 |
| Gross Profit | ¥442 | ¥315 | ¥333 | ¥322 |
| % Margin | 65.6% | 55.4% | 56.8% | 58.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥17 | ¥0 |
| SG&A Expenses | ¥444 | ¥387 | ¥380 | ¥375 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥351 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥444 | ¥387 | ¥380 | ¥376 |
| Operating Income | -¥2 | -¥72 | -¥47 | -¥54 |
| % Margin | -0.3% | -12.7% | -8% | -9.8% |
| Other Income/Exp. Net | ¥3 | -¥1 | -¥0 | ¥4 |
| Pre-Tax Income | ¥1 | -¥73 | -¥47 | -¥50 |
| Tax Expense | ¥22 | ¥16 | ¥6 | ¥6 |
| Net Income | -¥21 | -¥89 | -¥53 | -¥56 |
| % Margin | -3.1% | -15.6% | -9% | -10.2% |
| EPS | -0.67 | -2.86 | -1.7 | -1.81 |
| % Growth | 76.6% | -68.2% | 6.1% | – |
| EPS Diluted | -0.67 | -2.86 | -1.7 | -1.81 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥7 | ¥7 | ¥7 | ¥7 |
| EBITDA | ¥9 | -¥66 | -¥40 | -¥46 |
| % Margin | 1.3% | -11.6% | -6.8% | -8.3% |