PR TIMES, Inc.
3922.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,369,329 | ¥2,305,060 | ¥2,018,252 | ¥2,093,169 |
| % Growth | 2.8% | 14.2% | -3.6% | – |
| Cost of Goods Sold | ¥373,926 | ¥364,727 | ¥351,093 | ¥327,407 |
| Gross Profit | ¥1,995,403 | ¥1,940,333 | ¥1,667,159 | ¥1,765,762 |
| % Margin | 84.2% | 84.2% | 82.6% | 84.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥445,016 | ¥0 |
| SG&A Expenses | ¥986,573 | ¥1,056,450 | ¥1,386,628 | ¥1,127,451 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥893,000 | ¥0 |
| Other Operating Expenses | -¥2 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥986,571 | ¥1,056,450 | ¥1,386,628 | ¥1,127,452 |
| Operating Income | ¥1,008,832 | ¥883,883 | ¥280,531 | ¥638,310 |
| % Margin | 42.6% | 38.3% | 13.9% | 30.5% |
| Other Income/Exp. Net | -¥7,778 | -¥26,955 | -¥160,585 | -¥49,401 |
| Pre-Tax Income | ¥1,001,054 | ¥856,928 | ¥119,946 | ¥588,909 |
| Tax Expense | ¥301,417 | ¥284,292 | ¥9,314 | ¥215,554 |
| Net Income | ¥699,618 | ¥572,702 | ¥110,619 | ¥373,351 |
| % Margin | 29.5% | 24.8% | 5.5% | 17.8% |
| EPS | 51.86 | 42.49 | 8.2 | 27.74 |
| % Growth | 22.1% | 418.2% | -70.4% | – |
| EPS Diluted | 51.37 | 42.08 | 8.13 | 27.48 |
| Weighted Avg Shares Out | 13,620 | 13,479 | 13,495 | 13,587 |
| Weighted Avg Shares Out Dil | 13,620 | 13,610 | 13,495 | 13,586 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,872 | ¥945 | ¥73 | ¥1 |
| Interest Expense | ¥21 | ¥395 | ¥25 | ¥349 |
| Depreciation & Amortization | ¥45,888 | ¥45,830 | ¥54,976 | ¥38,150 |
| EBITDA | ¥1,054,718 | ¥903,155 | ¥275,683 | ¥676,461 |
| % Margin | 44.5% | 39.2% | 13.7% | 32.3% |