PR TIMES, Inc.
3922.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,369 | ¥2,305 | ¥2,018 | ¥2,093 |
| % Growth | 2.8% | 14.2% | -3.6% | – |
| Cost of Goods Sold | ¥374 | ¥365 | ¥351 | ¥327 |
| Gross Profit | ¥1,995 | ¥1,940 | ¥1,667 | ¥1,766 |
| % Margin | 84.2% | 84.2% | 82.6% | 84.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥445 | ¥0 |
| SG&A Expenses | ¥987 | ¥1,056 | ¥1,387 | ¥1,127 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥893 | ¥0 |
| Other Operating Expenses | -¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥987 | ¥1,056 | ¥1,387 | ¥1,127 |
| Operating Income | ¥1,009 | ¥884 | ¥281 | ¥638 |
| % Margin | 42.6% | 38.3% | 13.9% | 30.5% |
| Other Income/Exp. Net | -¥8 | -¥27 | -¥161 | -¥49 |
| Pre-Tax Income | ¥1,001 | ¥857 | ¥120 | ¥589 |
| Tax Expense | ¥301 | ¥284 | ¥9 | ¥216 |
| Net Income | ¥700 | ¥573 | ¥111 | ¥373 |
| % Margin | 29.5% | 24.8% | 5.5% | 17.8% |
| EPS | 51.86 | 42.49 | 8.2 | 27.74 |
| % Growth | 22.1% | 418.2% | -70.4% | – |
| EPS Diluted | 51.37 | 42.08 | 8.13 | 27.48 |
| Weighted Avg Shares Out | 14 | 13 | 13 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 13 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥46 | ¥46 | ¥55 | ¥38 |
| EBITDA | ¥1,055 | ¥903 | ¥276 | ¥676 |
| % Margin | 44.5% | 39.2% | 13.7% | 32.3% |