Global Corn Group Limited
3889.HK · HKSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | HK$254 | HK$291 | HK$332 | HK$247 |
| % Growth | -12.8% | -12.5% | 34.5% | – |
| Cost of Goods Sold | HK$229 | HK$270 | HK$321 | HK$231 |
| Gross Profit | HK$24 | HK$21 | HK$11 | HK$17 |
| % Margin | 9.6% | 7.2% | 3.4% | 6.7% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$29 | HK$37 | HK$29 | HK$29 |
| SG&A Expenses | HK$45 | HK$53 | HK$47 | HK$43 |
| Sales & Mktg Exp. | HK$17 | HK$16 | HK$18 | HK$14 |
| Other Operating Expenses | HK$0 | HK$0 | HK$0 | -HK$14 |
| Operating Expenses | HK$45 | HK$53 | HK$47 | HK$29 |
| Operating Income | -HK$21 | -HK$32 | -HK$36 | -HK$12 |
| % Margin | -8.3% | -11.1% | -10.8% | -4.9% |
| Other Income/Exp. Net | -HK$42 | -HK$76 | HK$201 | -HK$29 |
| Pre-Tax Income | -HK$63 | -HK$108 | HK$166 | -HK$41 |
| Tax Expense | HK$0 | -HK$9 | HK$0 | HK$15 |
| Net Income | -HK$63 | -HK$99 | HK$166 | -HK$104 |
| % Margin | -25% | -34% | 49.8% | -41.9% |
| EPS | -0.033 | -0.052 | 0.096 | -0.068 |
| % Growth | 37.3% | -154.7% | 241% | – |
| EPS Diluted | -0.033 | -0.052 | 0.095 | -0.068 |
| Weighted Avg Shares Out | 1,918 | 1,893 | 1,731 | 1,528 |
| Weighted Avg Shares Out Dil | 1,929 | 1,890 | 1,742 | 1,528 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$0 | HK$0 | HK$0 | HK$0 |
| Interest Expense | HK$21 | HK$20 | HK$30 | HK$8 |
| Depreciation & Amortization | HK$18 | HK$45 | HK$15 | HK$43 |
| EBITDA | -HK$41 | -HK$53 | HK$205 | HK$10 |
| % Margin | -16.2% | -18.2% | 61.6% | 3.8% |