FreeBit Co., Ltd.
3843.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥55,073 | ¥53,038 | ¥46,772 | ¥43,076 |
| % Growth | 3.8% | 13.4% | 8.6% | – |
| Cost of Goods Sold | ¥39,360 | ¥37,651 | ¥33,444 | ¥30,666 |
| Gross Profit | ¥15,713 | ¥15,386 | ¥13,327 | ¥12,410 |
| % Margin | 28.5% | 29% | 28.5% | 28.8% |
| R&D Expenses | ¥0 | ¥0 | ¥76 | ¥35 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥8,102 |
| SG&A Expenses | ¥0 | ¥9,379 | ¥9,282 | ¥9,204 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1,102 |
| Other Operating Expenses | ¥9,830 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥9,830 | ¥9,499 | ¥9,320 | ¥9,244 |
| Operating Income | ¥5,884 | ¥5,888 | ¥4,008 | ¥3,165 |
| % Margin | 10.7% | 11.1% | 8.6% | 7.3% |
| Other Income/Exp. Net | -¥810 | -¥10 | -¥565 | -¥494 |
| Pre-Tax Income | ¥5,074 | ¥5,878 | ¥3,443 | ¥2,671 |
| Tax Expense | ¥1,160 | ¥1,285 | ¥862 | ¥1,000 |
| Net Income | ¥2,749 | ¥3,566 | ¥1,792 | ¥828 |
| % Margin | 5% | 6.7% | 3.8% | 1.9% |
| EPS | 135.81 | 176.74 | 95.07 | 41.86 |
| % Growth | -23.2% | 85.9% | 127.1% | – |
| EPS Diluted | 134.96 | 176.74 | 94.31 | 41.65 |
| Weighted Avg Shares Out | 20 | 20 | 19 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 19 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥11 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥112 | ¥99 | ¥114 | ¥104 |
| Depreciation & Amortization | ¥704 | ¥767 | ¥928 | ¥1,062 |
| EBITDA | ¥5,890 | ¥6,744 | ¥4,484 | ¥3,837 |
| % Margin | 10.7% | 12.7% | 9.6% | 8.9% |