FreeBit Co., Ltd.
3843.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥15,621,674 | ¥15,177,682 | ¥14,522,249 | ¥13,928,038 |
| % Growth | 2.9% | 4.5% | 4.3% | – |
| Cost of Goods Sold | ¥11,473,080 | ¥10,985,892 | ¥10,638,947 | ¥9,913,634 |
| Gross Profit | ¥4,148,594 | ¥4,191,790 | ¥3,883,302 | ¥4,014,404 |
| % Margin | 26.6% | 27.6% | 26.7% | 28.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,372,129 | ¥2,504,561 | ¥2,689,812 | ¥2,349,008 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,372,129 | ¥2,504,561 | ¥2,689,812 | ¥2,349,008 |
| Operating Income | ¥1,776,465 | ¥1,687,229 | ¥1,193,490 | ¥1,665,396 |
| % Margin | 11.4% | 11.1% | 8.2% | 12% |
| Other Income/Exp. Net | ¥46,345 | -¥37,133 | -¥752,373 | -¥102,844 |
| Pre-Tax Income | ¥1,822,810 | ¥1,650,096 | ¥441,117 | ¥1,562,552 |
| Tax Expense | ¥567,754 | ¥538,121 | -¥162,214 | ¥497,151 |
| Net Income | ¥1,207,301 | ¥1,062,639 | ¥220,967 | ¥759,395 |
| % Margin | 7.7% | 7% | 1.5% | 5.5% |
| EPS | 55.38 | 48.78 | 10.93 | 37.63 |
| % Growth | 13.5% | 346.3% | -71% | – |
| EPS Diluted | 54.62 | 48.42 | 10.84 | 37.24 |
| Weighted Avg Shares Out | 0 | 21,782 | 20,210 | 20,181 |
| Weighted Avg Shares Out Dil | 0 | 21,946 | 20,380 | 20,394 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,729 | ¥105 | ¥8,269 | ¥347 |
| Interest Expense | ¥55,268 | ¥57,573 | ¥42,328 | ¥23,903 |
| Depreciation & Amortization | ¥170,021 | ¥168,590 | ¥188,482 | ¥183,116 |
| EBITDA | ¥2,052,181 | ¥1,876,259 | ¥820,769 | ¥1,769,572 |
| % Margin | 13.1% | 12.4% | 5.7% | 12.7% |