FreeBit Co., Ltd.
3843.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥15,622 | ¥15,178 | ¥14,522 | ¥13,928 |
| % Growth | 2.9% | 4.5% | 4.3% | – |
| Cost of Goods Sold | ¥11,473 | ¥10,986 | ¥10,639 | ¥9,914 |
| Gross Profit | ¥4,149 | ¥4,192 | ¥3,883 | ¥4,014 |
| % Margin | 26.6% | 27.6% | 26.7% | 28.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,372 | ¥2,505 | ¥2,690 | ¥2,349 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,372 | ¥2,505 | ¥2,690 | ¥2,349 |
| Operating Income | ¥1,776 | ¥1,687 | ¥1,193 | ¥1,665 |
| % Margin | 11.4% | 11.1% | 8.2% | 12% |
| Other Income/Exp. Net | ¥46 | -¥37 | -¥752 | -¥103 |
| Pre-Tax Income | ¥1,823 | ¥1,650 | ¥441 | ¥1,563 |
| Tax Expense | ¥568 | ¥538 | -¥162 | ¥497 |
| Net Income | ¥1,207 | ¥1,063 | ¥221 | ¥759 |
| % Margin | 7.7% | 7% | 1.5% | 5.5% |
| EPS | 55.38 | 48.78 | 10.93 | 37.63 |
| % Growth | 13.5% | 346.3% | -71% | – |
| EPS Diluted | 54.62 | 48.42 | 10.84 | 37.24 |
| Weighted Avg Shares Out | 0 | 22 | 20 | 20 |
| Weighted Avg Shares Out Dil | 0 | 22 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥18 | ¥0 | ¥8 | ¥0 |
| Interest Expense | ¥55 | ¥58 | ¥42 | ¥24 |
| Depreciation & Amortization | ¥170 | ¥169 | ¥188 | ¥183 |
| EBITDA | ¥2,052 | ¥1,876 | ¥821 | ¥1,770 |
| % Margin | 13.1% | 12.4% | 5.7% | 12.7% |