FreeBit Co., Ltd.
3843.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥55,073,206 | ¥53,037,592 | ¥46,771,516 | ¥43,075,732 |
| % Growth | 3.8% | 13.4% | 8.6% | – |
| Cost of Goods Sold | ¥39,359,859 | ¥37,651,230 | ¥33,444,223 | ¥30,666,193 |
| Gross Profit | ¥15,713,347 | ¥15,386,362 | ¥13,327,293 | ¥12,409,539 |
| % Margin | 28.5% | 29% | 28.5% | 28.8% |
| R&D Expenses | ¥0 | ¥0 | ¥76,000 | ¥35,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥8,102,000 |
| SG&A Expenses | ¥0 | ¥9,379,297 | ¥9,282,000 | ¥9,204,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1,102,000 |
| Other Operating Expenses | ¥9,829,564 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥9,829,564 | ¥9,498,660 | ¥9,319,736 | ¥9,244,323 |
| Operating Income | ¥5,883,783 | ¥5,887,702 | ¥4,007,556 | ¥3,165,215 |
| % Margin | 10.7% | 11.1% | 8.6% | 7.3% |
| Other Income/Exp. Net | -¥809,776 | -¥10,115 | -¥564,950 | -¥493,896 |
| Pre-Tax Income | ¥5,074,007 | ¥5,877,587 | ¥3,442,606 | ¥2,671,319 |
| Tax Expense | ¥1,159,669 | ¥1,284,861 | ¥861,856 | ¥999,858 |
| Net Income | ¥2,748,537 | ¥3,566,009 | ¥1,792,049 | ¥827,851 |
| % Margin | 5% | 6.7% | 3.8% | 1.9% |
| EPS | 135.81 | 176.74 | 95.07 | 41.86 |
| % Growth | -23.2% | 85.9% | 127.1% | – |
| EPS Diluted | 134.96 | 176.74 | 94.31 | 41.65 |
| Weighted Avg Shares Out | 20,239 | 19,968 | 18,850 | 19,776 |
| Weighted Avg Shares Out Dil | 20,366 | 20,176 | 19,002 | 19,877 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10,923 | ¥1,459 | ¥742 | ¥289 |
| Interest Expense | ¥111,550 | ¥99,397 | ¥113,717 | ¥103,669 |
| Depreciation & Amortization | ¥704,203 | ¥767,349 | ¥927,954 | ¥1,062,319 |
| EBITDA | ¥5,889,760 | ¥6,744,334 | ¥4,484,279 | ¥3,837,309 |
| % Margin | 10.7% | 12.7% | 9.6% | 8.9% |