Ming Fai International Holdings Limited
3828.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | HK$557,356 | HK$441,542 | HK$370,106 | HK$313,401 |
| - Cash | HK$328,621 | HK$375,093 | HK$305,356 | HK$251,164 |
| + Debt | HK$46,062 | HK$74,772 | HK$137,239 | HK$164,595 |
| Enterprise Value | HK$274,797 | HK$141,221 | HK$201,989 | HK$226,832 |
| Revenue | HK$2,311,250 | HK$2,067,273 | HK$1,793,025 | HK$1,435,826 |
| % Growth | 11.8% | 15.3% | 24.9% | – |
| Gross Profit | HK$579,895 | HK$501,744 | HK$424,813 | HK$269,645 |
| % Margin | 25.1% | 24.3% | 23.7% | 18.8% |
| EBITDA | HK$247,661 | HK$211,834 | HK$159,460 | -HK$25,842 |
| % Margin | 10.7% | 10.2% | 8.9% | -1.8% |
| Net Income | HK$143,231 | HK$104,181 | HK$75,511 | -HK$93,535 |
| % Margin | 6.2% | 5% | 4.2% | -6.5% |
| EPS Diluted | 0.2 | 0.14 | 0.1 | -0.13 |
| % Growth | 42.9% | 40% | 176.9% | – |
| Operating Cash Flow | HK$113,132 | HK$228,656 | HK$129,754 | -HK$98,650 |
| Capital Expenditures | -HK$77,790 | -HK$60,621 | -HK$25,014 | -HK$44,774 |
| Free Cash Flow | HK$35,342 | HK$168,035 | HK$104,740 | -HK$143,424 |