Ming Fai International Holdings Limited
3828.HK · HKSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | HK$1,028,584 | HK$1,287,897 | HK$1,023,353 | HK$1,144,482 |
| % Growth | -20.1% | 25.9% | -10.6% | – |
| Cost of Goods Sold | HK$794,822 | HK$952,870 | HK$778,485 | HK$865,610 |
| Gross Profit | HK$233,762 | HK$335,027 | HK$244,868 | HK$278,872 |
| % Margin | 22.7% | 26% | 23.9% | 24.4% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$69,737 | HK$79,938 | HK$75,747 | HK$73,323 |
| SG&A Expenses | HK$179,067 | HK$212,317 | HK$189,812 | HK$197,179 |
| Sales & Mktg Exp. | HK$109,330 | HK$132,379 | HK$114,065 | HK$125,371 |
| Other Operating Expenses | -HK$5,041 | HK$13,097 | -HK$8,985 | -HK$1,880 |
| Operating Expenses | HK$174,026 | HK$225,414 | HK$180,827 | HK$195,299 |
| Operating Income | HK$59,736 | HK$109,613 | HK$64,041 | HK$83,573 |
| % Margin | 5.8% | 8.5% | 6.3% | 7.3% |
| Other Income/Exp. Net | HK$1,575 | HK$2,692 | HK$1,216 | HK$5,923 |
| Pre-Tax Income | HK$61,311 | HK$111,064 | HK$65,257 | HK$89,169 |
| Tax Expense | HK$11,097 | HK$24,859 | HK$13,590 | HK$25,556 |
| Net Income | HK$50,909 | HK$89,958 | HK$53,273 | HK$65,684 |
| % Margin | 4.9% | 7% | 5.2% | 5.7% |
| EPS | 0.07 | 0.12 | 0.074 | 0.091 |
| % Growth | -41.4% | 63% | -18.9% | – |
| EPS Diluted | 0.07 | 0.12 | 0.074 | 0.091 |
| Weighted Avg Shares Out | 727,271 | 725,468 | 723,839 | 723,839 |
| Weighted Avg Shares Out Dil | 723,839 | 723,839 | 723,839 | 723,839 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$1,823 | HK$2,393 | HK$2,758 | HK$4,129 |
| Interest Expense | HK$796 | HK$1,204 | HK$954 | HK$2,761 |
| Depreciation & Amortization | HK$27,940 | HK$25,889 | HK$26,677 | HK$30,182 |
| EBITDA | HK$86,264 | HK$139,293 | HK$86,927 | HK$122,112 |
| % Margin | 8.4% | 10.8% | 8.5% | 10.7% |