Ming Fai International Holdings Limited
3828.HK · HKSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | HK$1,029 | HK$1,288 | HK$1,023 | HK$1,144 |
| % Growth | -20.1% | 25.9% | -10.6% | – |
| Cost of Goods Sold | HK$795 | HK$953 | HK$778 | HK$866 |
| Gross Profit | HK$234 | HK$335 | HK$245 | HK$279 |
| % Margin | 22.7% | 26% | 23.9% | 24.4% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$70 | HK$80 | HK$76 | HK$73 |
| SG&A Expenses | HK$179 | HK$212 | HK$190 | HK$197 |
| Sales & Mktg Exp. | HK$109 | HK$132 | HK$114 | HK$125 |
| Other Operating Expenses | -HK$5 | HK$13 | -HK$9 | -HK$2 |
| Operating Expenses | HK$174 | HK$225 | HK$181 | HK$195 |
| Operating Income | HK$60 | HK$110 | HK$64 | HK$84 |
| % Margin | 5.8% | 8.5% | 6.3% | 7.3% |
| Other Income/Exp. Net | HK$2 | HK$3 | HK$1 | HK$6 |
| Pre-Tax Income | HK$61 | HK$111 | HK$65 | HK$89 |
| Tax Expense | HK$11 | HK$25 | HK$14 | HK$26 |
| Net Income | HK$51 | HK$90 | HK$53 | HK$66 |
| % Margin | 4.9% | 7% | 5.2% | 5.7% |
| EPS | 0.07 | 0.12 | 0.074 | 0.091 |
| % Growth | -41.4% | 63% | -18.9% | – |
| EPS Diluted | 0.07 | 0.12 | 0.074 | 0.091 |
| Weighted Avg Shares Out | 727 | 725 | 724 | 724 |
| Weighted Avg Shares Out Dil | 724 | 724 | 724 | 724 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$2 | HK$2 | HK$3 | HK$4 |
| Interest Expense | HK$1 | HK$1 | HK$1 | HK$3 |
| Depreciation & Amortization | HK$28 | HK$26 | HK$27 | HK$30 |
| EBITDA | HK$86 | HK$139 | HK$87 | HK$122 |
| % Margin | 8.4% | 10.8% | 8.5% | 10.7% |