Media Kobo, Inc.
3815.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥450 | ¥467 | ¥480 | ¥476 |
| % Growth | -3.6% | -2.8% | 0.9% | – |
| Cost of Goods Sold | ¥249 | ¥230 | ¥248 | ¥237 |
| Gross Profit | ¥201 | ¥236 | ¥232 | ¥239 |
| % Margin | 44.7% | 50.7% | 48.4% | 50.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥418 | ¥270 | ¥268 | ¥276 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥418 | ¥270 | ¥268 | ¥276 |
| Operating Income | -¥217 | -¥34 | -¥35 | -¥37 |
| % Margin | -48.2% | -7.2% | -7.4% | -7.8% |
| Other Income/Exp. Net | -¥97 | -¥9 | -¥1 | -¥2 |
| Pre-Tax Income | -¥314 | -¥42 | -¥36 | -¥39 |
| Tax Expense | ¥1 | ¥81 | -¥6 | ¥0 |
| Net Income | -¥315 | -¥123 | -¥30 | -¥39 |
| % Margin | -70% | -26.4% | -6.3% | -8.2% |
| EPS | -30.74 | -12.24 | -2.99 | -3.87 |
| % Growth | -151.1% | -309.4% | 22.7% | – |
| EPS Diluted | -30.74 | -12.24 | -2.99 | -3.87 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥2 | ¥1 |
| Interest Expense | ¥5 | ¥10 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥9 | ¥9 | ¥9 | ¥10 |
| EBITDA | -¥208 | -¥24 | -¥25 | -¥27 |
| % Margin | -46.2% | -5.2% | -5.2% | -5.7% |