IG Port, Inc.
3791.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥14,598,270 | ¥11,841,359 | ¥11,163,699 | ¥11,872,358 |
| % Growth | 23.3% | 6.1% | -6% | – |
| Cost of Goods Sold | ¥11,542,322 | ¥9,163,659 | ¥8,437,353 | ¥9,764,395 |
| Gross Profit | ¥3,055,948 | ¥2,677,700 | ¥2,726,346 | ¥2,107,963 |
| % Margin | 20.9% | 22.6% | 24.4% | 17.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥244,000 | ¥205,000 | ¥184,000 |
| SG&A Expenses | ¥0 | ¥1,451,000 | ¥1,734,000 | ¥1,534,000 |
| Sales & Mktg Exp. | ¥0 | ¥322,000 | ¥663,000 | ¥600,000 |
| Other Operating Expenses | ¥1,629,762 | ¥964 | ¥962 | ¥469 |
| Operating Expenses | ¥1,629,762 | ¥1,451,964 | ¥1,734,962 | ¥1,534,469 |
| Operating Income | ¥1,426,186 | ¥1,225,736 | ¥991,384 | ¥573,492 |
| % Margin | 9.8% | 10.4% | 8.9% | 4.8% |
| Other Income/Exp. Net | -¥13,991 | ¥314,775 | ¥7,623 | -¥27,410 |
| Pre-Tax Income | ¥1,412,195 | ¥1,540,511 | ¥999,007 | ¥546,082 |
| Tax Expense | ¥596,463 | ¥408,676 | ¥235,916 | ¥567,772 |
| Net Income | ¥828,016 | ¥1,158,411 | ¥766,823 | ¥5,751 |
| % Margin | 5.7% | 9.8% | 6.9% | 0% |
| EPS | 43.28 | 60.68 | 40.62 | 0.29 |
| % Growth | -28.7% | 49.4% | 13,906.9% | – |
| EPS Diluted | 43.28 | 60.68 | 40.62 | 0.29 |
| Weighted Avg Shares Out | 19,130 | 19,090 | 18,857 | 19,730 |
| Weighted Avg Shares Out Dil | 19,130 | 19,090 | 18,857 | 19,730 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,149 | ¥815 | ¥668 | ¥367 |
| Interest Expense | ¥46 | ¥598 | ¥612 | ¥553 |
| Depreciation & Amortization | ¥1,509,397 | ¥608,576 | ¥889,619 | ¥1,731,043 |
| EBITDA | ¥2,921,638 | ¥2,149,687 | ¥1,889,238 | ¥2,277,678 |
| % Margin | 20% | 18.2% | 16.9% | 19.2% |