IG Port, Inc.
3791.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥14,598 | ¥11,841 | ¥11,164 | ¥11,872 |
| % Growth | 23.3% | 6.1% | -6% | – |
| Cost of Goods Sold | ¥11,542 | ¥9,164 | ¥8,437 | ¥9,764 |
| Gross Profit | ¥3,056 | ¥2,678 | ¥2,726 | ¥2,108 |
| % Margin | 20.9% | 22.6% | 24.4% | 17.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥244 | ¥205 | ¥184 |
| SG&A Expenses | ¥0 | ¥1,451 | ¥1,734 | ¥1,534 |
| Sales & Mktg Exp. | ¥0 | ¥322 | ¥663 | ¥600 |
| Other Operating Expenses | ¥1,630 | ¥1 | ¥1 | ¥0 |
| Operating Expenses | ¥1,630 | ¥1,452 | ¥1,735 | ¥1,534 |
| Operating Income | ¥1,426 | ¥1,226 | ¥991 | ¥573 |
| % Margin | 9.8% | 10.4% | 8.9% | 4.8% |
| Other Income/Exp. Net | -¥14 | ¥315 | ¥8 | -¥27 |
| Pre-Tax Income | ¥1,412 | ¥1,541 | ¥999 | ¥546 |
| Tax Expense | ¥596 | ¥409 | ¥236 | ¥568 |
| Net Income | ¥828 | ¥1,158 | ¥767 | ¥6 |
| % Margin | 5.7% | 9.8% | 6.9% | 0% |
| EPS | 43.28 | 60.68 | 40.62 | 0.29 |
| % Growth | -28.7% | 49.4% | 13,906.9% | – |
| EPS Diluted | 43.28 | 60.68 | 40.62 | 0.29 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 20 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥0 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥1,509 | ¥609 | ¥890 | ¥1,731 |
| EBITDA | ¥2,922 | ¥2,150 | ¥1,889 | ¥2,278 |
| % Margin | 20% | 18.2% | 16.9% | 19.2% |