IG Port, Inc.
3791.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,063,750 | ¥3,629,000 | ¥3,280,129 | ¥3,210,000 |
| % Growth | -15.6% | 10.6% | 2.2% | – |
| Cost of Goods Sold | ¥2,452,427 | ¥2,962,000 | ¥2,501,439 | ¥2,445,000 |
| Gross Profit | ¥611,323 | ¥667,000 | ¥778,690 | ¥765,000 |
| % Margin | 20% | 18.4% | 23.7% | 23.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥276,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥414,842 | ¥480,000 | ¥366,177 | ¥383,000 |
| Sales & Mktg Exp. | ¥0 | ¥374,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1,000 | ¥0 | ¥1,000 |
| Operating Expenses | ¥414,842 | ¥479,000 | ¥366,177 | ¥384,000 |
| Operating Income | ¥196,481 | ¥188,000 | ¥412,513 | ¥381,000 |
| % Margin | 6.4% | 5.2% | 12.6% | 11.9% |
| Other Income/Exp. Net | ¥15,069 | -¥15,000 | -¥2,131 | ¥5,000 |
| Pre-Tax Income | ¥211,550 | ¥173,000 | ¥410,382 | ¥386,000 |
| Tax Expense | ¥12,190 | ¥58,000 | ¥159,540 | ¥156,000 |
| Net Income | ¥199,359 | ¥115,000 | ¥239,840 | ¥242,000 |
| % Margin | 6.5% | 3.2% | 7.3% | 7.5% |
| EPS | 10.06 | 6.01 | 12.54 | 12.65 |
| % Growth | 67.4% | -52.1% | -0.9% | – |
| EPS Diluted | 10.06 | 6.01 | 12.54 | 12.65 |
| Weighted Avg Shares Out | 19,811 | 19,130 | 19,130 | 19,130 |
| Weighted Avg Shares Out Dil | 19,811 | 19,130 | 19,130 | 19,130 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,449 | ¥315 | ¥3,016 | ¥141 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥87,121 | ¥377,250 | ¥121,248 | ¥640,000 |
| EBITDA | ¥298,671 | ¥564,250 | ¥531,626 | ¥1,022,000 |
| % Margin | 9.7% | 15.5% | 16.2% | 31.8% |