IG Port, Inc.
3791.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,064 | ¥3,629 | ¥3,280 | ¥3,210 |
| % Growth | -15.6% | 10.6% | 2.2% | – |
| Cost of Goods Sold | ¥2,452 | ¥2,962 | ¥2,501 | ¥2,445 |
| Gross Profit | ¥611 | ¥667 | ¥779 | ¥765 |
| % Margin | 20% | 18.4% | 23.7% | 23.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥276 | ¥0 | ¥0 |
| SG&A Expenses | ¥415 | ¥480 | ¥366 | ¥383 |
| Sales & Mktg Exp. | ¥0 | ¥374 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥1 |
| Operating Expenses | ¥415 | ¥479 | ¥366 | ¥384 |
| Operating Income | ¥196 | ¥188 | ¥413 | ¥381 |
| % Margin | 6.4% | 5.2% | 12.6% | 11.9% |
| Other Income/Exp. Net | ¥15 | -¥15 | -¥2 | ¥5 |
| Pre-Tax Income | ¥212 | ¥173 | ¥410 | ¥386 |
| Tax Expense | ¥12 | ¥58 | ¥160 | ¥156 |
| Net Income | ¥199 | ¥115 | ¥240 | ¥242 |
| % Margin | 6.5% | 3.2% | 7.3% | 7.5% |
| EPS | 10.06 | 6.01 | 12.54 | 12.65 |
| % Growth | 67.4% | -52.1% | -0.9% | – |
| EPS Diluted | 10.06 | 6.01 | 12.54 | 12.65 |
| Weighted Avg Shares Out | 20 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 20 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥0 | ¥3 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥87 | ¥377 | ¥121 | ¥640 |
| EBITDA | ¥299 | ¥564 | ¥532 | ¥1,022 |
| % Margin | 9.7% | 15.5% | 16.2% | 31.8% |