BroadBand Tower, Inc.
3776.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥11,282,144 | ¥7,957,140 | ¥9,944,688 | ¥11,619,048 |
| - Cash | ¥7,595,914 | ¥6,157,259 | ¥7,012,047 | ¥5,544,183 |
| + Debt | ¥2,935,562 | ¥3,640,766 | ¥4,523,508 | ¥5,052,694 |
| Enterprise Value | ¥6,621,792 | ¥5,440,647 | ¥7,456,149 | ¥11,127,559 |
| Revenue | ¥13,423,481 | ¥13,243,707 | ¥14,126,453 | ¥15,529,429 |
| % Growth | 1.4% | -6.2% | -9% | – |
| Gross Profit | ¥3,325,481 | ¥2,721,319 | ¥3,006,228 | ¥3,605,923 |
| % Margin | 24.8% | 20.5% | 21.3% | 23.2% |
| EBITDA | ¥1,669,724 | ¥1,079,195 | ¥1,504,967 | ¥1,122,087 |
| % Margin | 12.4% | 8.1% | 10.7% | 7.2% |
| Net Income | ¥404,377 | ¥99,781 | -¥391,986 | -¥3,893 |
| % Margin | 3% | 0.8% | -2.8% | -0% |
| EPS Diluted | 6.49 | 1.63 | -6.42 | -0.065 |
| % Growth | 298.2% | 125.4% | -9,776.9% | – |
| Operating Cash Flow | ¥2,761,000 | ¥737,378 | ¥1,728,687 | ¥1,595,714 |
| Capital Expenditures | -¥548,020 | -¥837,517 | -¥1,226,063 | -¥1,189,235 |
| Free Cash Flow | ¥2,213,000 | -¥100,139 | ¥502,624 | ¥406,479 |