BroadBand Tower, Inc.
3776.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥13,423,481 | ¥13,243,707 | ¥14,126,453 | ¥15,529,429 |
| % Growth | 1.4% | -6.2% | -9% | – |
| Cost of Goods Sold | ¥10,098,000 | ¥10,522,388 | ¥11,120,225 | ¥11,923,506 |
| Gross Profit | ¥3,325,481 | ¥2,721,319 | ¥3,006,228 | ¥3,605,923 |
| % Margin | 24.8% | 20.5% | 21.3% | 23.2% |
| R&D Expenses | ¥104,000 | ¥82,000 | ¥113,635 | ¥129,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,657,008 | ¥2,632,000 | ¥3,109,000 | ¥3,288,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥104,000 | ¥92,006 | ¥145,327 | ¥135,122 |
| Operating Expenses | ¥2,657,008 | ¥2,806,006 | ¥3,367,962 | ¥3,552,122 |
| Operating Income | ¥668,306 | -¥84,687 | -¥361,734 | ¥53,800 |
| % Margin | 5% | -0.6% | -2.6% | 0.3% |
| Other Income/Exp. Net | -¥196,474 | -¥131,030 | ¥270,839 | -¥442,046 |
| Pre-Tax Income | ¥471,832 | -¥215,717 | -¥90,895 | -¥388,246 |
| Tax Expense | ¥187,739 | -¥36,600 | ¥202,412 | ¥125,318 |
| Net Income | ¥404,377 | ¥99,781 | -¥391,986 | -¥3,893 |
| % Margin | 3% | 0.8% | -2.8% | -0% |
| EPS | 6.59 | 1.63 | -6.42 | -0.065 |
| % Growth | 304.3% | 125.4% | -9,776.9% | – |
| EPS Diluted | 6.49 | 1.63 | -6.42 | -0.065 |
| Weighted Avg Shares Out | 61,316 | 61,209 | 61,010 | 59,892 |
| Weighted Avg Shares Out Dil | 62,232 | 61,208 | 61,010 | 59,892 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,274 | ¥69 | ¥64 | ¥71 |
| Interest Expense | ¥33,810 | ¥37,349 | ¥42,650 | ¥48,409 |
| Depreciation & Amortization | ¥1,164,082 | ¥1,257,563 | ¥1,553,213 | ¥1,461,924 |
| EBITDA | ¥1,669,724 | ¥1,079,195 | ¥1,504,967 | ¥1,122,087 |
| % Margin | 12.4% | 8.1% | 10.7% | 7.2% |