BroadBand Tower, Inc.
3776.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,190,900 | ¥3,333,284 | ¥3,102,436 | ¥3,691,000 |
| % Growth | 55.7% | 7.4% | -15.9% | – |
| Cost of Goods Sold | ¥4,355,987 | ¥2,596,432 | ¥2,303,017 | ¥2,858,000 |
| Gross Profit | ¥834,913 | ¥736,852 | ¥799,419 | ¥833,000 |
| % Margin | 16.1% | 22.1% | 25.8% | 22.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥104,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥586,304 | ¥588,443 | ¥640,053 | ¥671,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥105,000 |
| Operating Expenses | ¥586,304 | ¥588,443 | ¥640,053 | ¥670,000 |
| Operating Income | ¥248,609 | ¥148,409 | ¥159,366 | ¥163,000 |
| % Margin | 4.8% | 4.5% | 5.1% | 4.4% |
| Other Income/Exp. Net | ¥28,314 | ¥189,358 | -¥21,214 | -¥334,000 |
| Pre-Tax Income | ¥276,923 | ¥337,767 | ¥138,152 | -¥171,000 |
| Tax Expense | ¥17,231 | ¥72,528 | ¥41,739 | ¥39,000 |
| Net Income | ¥254,191 | ¥147,004 | ¥95,924 | -¥76,000 |
| % Margin | 4.9% | 4.4% | 3.1% | -2.1% |
| EPS | 4.14 | 2.39 | 1.56 | -1.24 |
| % Growth | 73.2% | 53.2% | 225.8% | – |
| EPS Diluted | 4.14 | 2.39 | 1.56 | -1.24 |
| Weighted Avg Shares Out | 61,460 | 61,412 | 61,352 | 61,352 |
| Weighted Avg Shares Out Dil | 61,460 | 61,412 | 61,352 | 61,352 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥7,415 | ¥684 | ¥3,623 | ¥383 |
| Interest Expense | ¥10,639 | ¥10,067 | ¥9,462 | ¥8,623 |
| Depreciation & Amortization | ¥233,340 | ¥229,963 | ¥232,294 | ¥290,750 |
| EBITDA | ¥520,902 | ¥577,794 | ¥379,911 | ¥452,750 |
| % Margin | 10% | 17.3% | 12.2% | 12.3% |