BroadBand Tower, Inc.
3776.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥13,423 | ¥13,244 | ¥14,126 | ¥15,529 |
| % Growth | 1.4% | -6.2% | -9% | – |
| Cost of Goods Sold | ¥10,098 | ¥10,522 | ¥11,120 | ¥11,924 |
| Gross Profit | ¥3,325 | ¥2,721 | ¥3,006 | ¥3,606 |
| % Margin | 24.8% | 20.5% | 21.3% | 23.2% |
| R&D Expenses | ¥104 | ¥82 | ¥114 | ¥129 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,657 | ¥2,632 | ¥3,109 | ¥3,288 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥104 | ¥92 | ¥145 | ¥135 |
| Operating Expenses | ¥2,657 | ¥2,806 | ¥3,368 | ¥3,552 |
| Operating Income | ¥668 | -¥85 | -¥362 | ¥54 |
| % Margin | 5% | -0.6% | -2.6% | 0.3% |
| Other Income/Exp. Net | -¥196 | -¥131 | ¥271 | -¥442 |
| Pre-Tax Income | ¥472 | -¥216 | -¥91 | -¥388 |
| Tax Expense | ¥188 | -¥37 | ¥202 | ¥125 |
| Net Income | ¥404 | ¥100 | -¥392 | -¥4 |
| % Margin | 3% | 0.8% | -2.8% | -0% |
| EPS | 6.59 | 1.63 | -6.42 | -0.065 |
| % Growth | 304.3% | 125.4% | -9,776.9% | – |
| EPS Diluted | 6.49 | 1.63 | -6.42 | -0.065 |
| Weighted Avg Shares Out | 61 | 61 | 61 | 60 |
| Weighted Avg Shares Out Dil | 62 | 61 | 61 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥34 | ¥37 | ¥43 | ¥48 |
| Depreciation & Amortization | ¥1,164 | ¥1,258 | ¥1,553 | ¥1,462 |
| EBITDA | ¥1,670 | ¥1,079 | ¥1,505 | ¥1,122 |
| % Margin | 12.4% | 8.1% | 10.7% | 7.2% |