Internet Initiative Japan Inc.
3774.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥316,831,000 | ¥276,080,000 | ¥252,708,000 | ¥226,335,377 |
| % Growth | 14.8% | 9.2% | 11.7% | – |
| Cost of Goods Sold | ¥248,429,000 | ¥212,214,000 | ¥194,800,000 | ¥174,707,176 |
| Gross Profit | ¥68,402,000 | ¥63,866,000 | ¥57,908,000 | ¥51,628,201 |
| % Margin | 21.6% | 23.1% | 22.9% | 22.8% |
| R&D Expenses | ¥0 | ¥636,000 | ¥546,000 | ¥506,000 |
| G&A Expenses | ¥38,312,000 | ¥26,253,000 | ¥23,048,000 | ¥20,010,000 |
| SG&A Expenses | ¥38,312,000 | ¥30,824,000 | ¥27,272,000 | ¥24,337,000 |
| Sales & Mktg Exp. | ¥0 | ¥4,571,000 | ¥4,224,000 | ¥4,327,000 |
| Other Operating Expenses | ¥0 | ¥3,377,000 | ¥3,079,000 | ¥3,238,118 |
| Operating Expenses | ¥38,312,000 | ¥34,837,000 | ¥30,897,000 | ¥28,081,118 |
| Operating Income | ¥30,090,000 | ¥29,112,000 | ¥27,011,000 | ¥23,547,083 |
| % Margin | 9.5% | 10.5% | 10.7% | 10.4% |
| Other Income/Exp. Net | -¥906,000 | -¥178,000 | ¥298,000 | ¥614,000 |
| Pre-Tax Income | ¥29,598,000 | ¥28,934,000 | ¥27,309,000 | ¥24,162,200 |
| Tax Expense | ¥9,080,000 | ¥8,958,000 | ¥8,316,000 | ¥8,361,808 |
| Net Income | ¥19,933,000 | ¥19,831,000 | ¥18,852,000 | ¥15,672,000 |
| % Margin | 6.3% | 7.2% | 7.5% | 6.9% |
| EPS | 112.68 | 111.81 | 104.34 | 86.78 |
| % Growth | 0.8% | 7.2% | 20.2% | – |
| EPS Diluted | 112.1 | 111.23 | 103.82 | 86.37 |
| Weighted Avg Shares Out | 176,902 | 177,361 | 180,683 | 180,592 |
| Weighted Avg Shares Out Dil | 177,814 | 178,291 | 181,576 | 181,454 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥580,000 | ¥1,019,000 | ¥844,000 | ¥3,506,147 |
| Interest Expense | ¥1,086,000 | ¥649,000 | ¥552,000 | ¥556,074 |
| Depreciation & Amortization | ¥31,372,000 | ¥29,300,000 | ¥28,804,000 | ¥28,447,363 |
| EBITDA | ¥62,056,000 | ¥58,879,000 | ¥55,838,000 | ¥55,497,630 |
| % Margin | 19.6% | 21.3% | 22.1% | 24.5% |