Internet Initiative Japan Inc.
3774.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥85,089,000 | ¥76,821,000 | ¥87,521,000 | ¥82,288,000 |
| % Growth | 10.8% | -12.2% | 6.4% | – |
| Cost of Goods Sold | ¥66,654,000 | ¥60,128,000 | ¥68,047,000 | ¥64,031,000 |
| Gross Profit | ¥18,435,000 | ¥16,693,000 | ¥19,474,000 | ¥18,257,000 |
| % Margin | 21.7% | 21.7% | 22.3% | 22.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥10,269,000 | ¥10,584,000 | ¥10,084,000 | ¥9,305,000 |
| SG&A Expenses | ¥10,269,000 | ¥10,584,000 | ¥10,084,000 | ¥9,305,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥1,191,000 | ¥78,000 | ¥0 | ¥29,000 |
| Operating Expenses | ¥9,078,000 | ¥10,662,000 | ¥10,084,000 | ¥9,334,000 |
| Operating Income | ¥9,357,000 | ¥6,031,000 | ¥9,390,000 | ¥8,923,000 |
| % Margin | 11% | 7.9% | 10.7% | 10.8% |
| Other Income/Exp. Net | ¥55,000 | -¥294,000 | -¥794,000 | ¥549,000 |
| Pre-Tax Income | ¥9,412,000 | ¥5,737,000 | ¥8,746,000 | ¥9,472,000 |
| Tax Expense | ¥3,091,000 | ¥1,928,000 | ¥2,419,000 | ¥3,092,000 |
| Net Income | ¥6,255,000 | ¥3,777,000 | ¥6,147,000 | ¥6,313,000 |
| % Margin | 7.4% | 4.9% | 7% | 7.7% |
| EPS | 35.3 | 21.35 | 34.72 | 35.69 |
| % Growth | 65.3% | -38.5% | -2.7% | – |
| EPS Diluted | 35.12 | 21.24 | 34.72 | 35.52 |
| Weighted Avg Shares Out | 177,197 | 176,909 | 176,918 | 176,917 |
| Weighted Avg Shares Out Dil | 178,100 | 177,825 | 176,917 | 177,836 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥520,000 | ¥223,000 | ¥0 | ¥690,000 |
| Interest Expense | ¥347,000 | ¥409,000 | ¥330,000 | -¥32,000 |
| Depreciation & Amortization | ¥8,109,000 | ¥7,963,000 | ¥8,092,000 | ¥7,922,000 |
| EBITDA | ¥17,868,000 | ¥14,109,000 | ¥17,491,000 | ¥17,567,000 |
| % Margin | 21% | 18.4% | 20% | 21.3% |