Zappallas, Inc.
3770.T · JPX
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,031 | ¥1,111 | ¥1,137 | ¥1,027 |
| % Growth | -7.2% | -2.3% | 10.8% | – |
| Cost of Goods Sold | ¥327 | ¥356 | ¥330 | ¥301 |
| Gross Profit | ¥704 | ¥755 | ¥808 | ¥726 |
| % Margin | 68.3% | 67.9% | 71% | 70.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥644 | ¥682 | ¥800 | ¥621 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥645 | ¥682 | ¥800 | ¥621 |
| Operating Income | ¥59 | ¥73 | ¥8 | ¥105 |
| % Margin | 5.7% | 6.6% | 0.7% | 10.2% |
| Other Income/Exp. Net | ¥48 | -¥64 | ¥17 | ¥12 |
| Pre-Tax Income | ¥107 | ¥9 | ¥25 | ¥117 |
| Tax Expense | ¥26 | ¥25 | ¥6 | ¥25 |
| Net Income | ¥81 | -¥16 | ¥19 | ¥92 |
| % Margin | 7.9% | -1.4% | 1.6% | 9% |
| EPS | 9.03 | -1.51 | 1.57 | 7.7 |
| % Growth | 698% | -196.2% | -79.6% | – |
| EPS Diluted | 9.03 | -1.51 | 1.57 | 7.7 |
| Weighted Avg Shares Out | 9 | 10 | 12 | 12 |
| Weighted Avg Shares Out Dil | 9 | 10 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥6 | ¥5 | ¥4 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥24 | ¥16 | ¥19 | ¥30 |
| EBITDA | ¥84 | ¥25 | ¥44 | ¥135 |
| % Margin | 8.1% | 2.2% | 3.9% | 13.1% |