Zappallas, Inc.
3770.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥4,317,141 | ¥4,373,725 | ¥4,375,993 | ¥4,804,311 |
| % Growth | -1.3% | -0.1% | -8.9% | – |
| Cost of Goods Sold | ¥1,293,711 | ¥1,239,850 | ¥1,394,958 | ¥1,478,217 |
| Gross Profit | ¥3,023,429 | ¥3,133,875 | ¥2,981,035 | ¥3,326,094 |
| % Margin | 70% | 71.7% | 68.1% | 69.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥1,654,473 | ¥1,978,000 | ¥2,113,000 |
| SG&A Expenses | ¥0 | ¥2,853,000 | ¥3,343,000 | ¥3,253,000 |
| Sales & Mktg Exp. | ¥0 | ¥1,199,000 | ¥1,365,000 | ¥1,140,000 |
| Other Operating Expenses | ¥2,723,427 | ¥0 | ¥632 | ¥99 |
| Operating Expenses | ¥2,723,427 | ¥2,853,473 | ¥3,343,777 | ¥3,253,442 |
| Operating Income | ¥300,003 | ¥280,402 | -¥362,742 | ¥72,651 |
| % Margin | 6.9% | 6.4% | -8.3% | 1.5% |
| Other Income/Exp. Net | -¥56,663 | -¥18,924 | -¥112,101 | ¥84,672 |
| Pre-Tax Income | ¥243,340 | ¥261,478 | -¥474,843 | ¥157,323 |
| Tax Expense | ¥84,554 | ¥98,996 | -¥6,501 | ¥165,251 |
| Net Income | ¥158,785 | ¥162,482 | -¥469,046 | -¥8,361 |
| % Margin | 3.7% | 3.7% | -10.7% | -0.2% |
| EPS | 13.56 | 13.41 | -36.86 | -0.65 |
| % Growth | 1.1% | 136.4% | -5,570.8% | – |
| EPS Diluted | 13.56 | 13.41 | -36.86 | -0.65 |
| Weighted Avg Shares Out | 8,974 | 12,116 | 12,727 | 12,793 |
| Weighted Avg Shares Out Dil | 8,974 | 12,116 | 12,727 | 12,793 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥16,342 | ¥141 | ¥154 | ¥715 |
| Interest Expense | ¥317 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥95,467 | ¥103,159 | ¥220,526 | ¥258,306 |
| EBITDA | ¥339,124 | ¥383,000 | -¥142,216 | ¥330,957 |
| % Margin | 7.9% | 8.8% | -3.2% | 6.9% |