Software Service, Inc.
3733.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥42,298,000 | ¥38,425,000 | ¥33,720,497 | ¥27,569,963 |
| % Growth | 10.1% | 14% | 22.3% | – |
| Cost of Goods Sold | ¥30,969,000 | ¥28,437,000 | ¥24,540,365 | ¥20,253,758 |
| Gross Profit | ¥11,329,000 | ¥9,988,000 | ¥9,180,132 | ¥7,316,205 |
| % Margin | 26.8% | 26% | 27.2% | 26.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥567,737 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,940,000 | ¥0 | ¥0 | ¥2,134,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥2,714,000 | ¥2,663,480 | -¥239,423 |
| Operating Expenses | ¥2,940,000 | ¥2,714,000 | ¥2,663,480 | ¥2,462,314 |
| Operating Income | ¥8,389,000 | ¥7,274,000 | ¥6,516,652 | ¥4,853,890 |
| % Margin | 19.8% | 18.9% | 19.3% | 17.6% |
| Other Income/Exp. Net | ¥82,000 | ¥62,000 | ¥75,204 | ¥55,887 |
| Pre-Tax Income | ¥8,471,000 | ¥7,336,000 | ¥6,591,856 | ¥4,909,777 |
| Tax Expense | ¥2,359,000 | ¥2,007,000 | ¥1,727,054 | ¥1,510,272 |
| Net Income | ¥6,112,000 | ¥5,328,000 | ¥4,864,801 | ¥3,399,504 |
| % Margin | 14.4% | 13.9% | 14.4% | 12.3% |
| EPS | 1,167.77 | 1,018.92 | 930.35 | 628.61 |
| % Growth | 14.6% | 9.5% | 48% | – |
| EPS Diluted | 1,167.77 | 1,018.92 | 930.35 | 628.61 |
| Weighted Avg Shares Out | 5,234 | 5,229 | 5,229 | 5,408 |
| Weighted Avg Shares Out Dil | 5,234 | 5,229 | 5,229 | 5,408 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥29,000 | ¥2,000 | ¥1,300 | ¥1,099 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥879,000 | ¥651,000 | ¥646,017 | ¥398,041 |
| EBITDA | ¥9,349,000 | ¥7,926,000 | ¥7,163,000 | ¥5,251,931 |
| % Margin | 22.1% | 20.6% | 21.2% | 19% |